MBMR 23.8.2017

MBMR		23.8.2017
5 Years Quarterly Report History
Qtr	Financial	Revenue	PBT	PAT	PBT
No	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
2	30-Jun-17	403,909	19,821	16,154	4.9%
1	31-Mar-17	418,072	22,622	19,425	5.4%
4	31-Dec-16	447,743	7,819	3,523	1.7%
3	30-Sep-16	431,942	26,084	21,298	6.0%
2	30-Jun-16	427,097	23,596	18,810	5.5%
1	31-Mar-16	373,936	21,941	18,397	5.9%
4	31-Dec-15	439,325	11,422	7,409	2.6%
3	30-Sep-15	411,184	12,454	8,623	3.0%
2	30-Jun-15	374,413	33,930	29,224	9.1%
1	31-Mar-15	591,741	65,181	35,142	11.0%
4	31-Dec-14	417,707	39,711	33,457	9.5%
3	30-Sep-14	484,045	35,884	25,493	7.4%
2	30-Jun-14	565,628	47,311	31,237	8.4%
1	31-Mar-14	508,205	36,363	23,421	7.2%
4	31-Dec-13	513,642	46,542	33,545	9.1%
3	30-Sep-13	556,272	49,921	35,124	9.0%
2	30-Jun-13	580,440	52,516	37,156	9.0%
1	31-Mar-13	616,571	46,763	32,751	7.6%
4	31-Dec-12	574,114	47,037	29,456	8.2%
3	30-Sep-12	584,951	50,407	35,468	8.6%
5 Years Trailing 4 Quarters
No.	Financial	ttm-Rev	ttm-PBT	ttm-PAT	ttm-PBT
Qtr.	Quarter	(RM,000)	(RM,000)	(RM,000)	Margin
2	31-Dec-17	1,701,666	76,346	60,400	4.5%
1	31-Dec-17	1,724,854	80,121	63,056	4.6%
4	31-Dec-16	1,680,718	79,440	62,028	4.7%
3	31-Dec-16	1,672,300	83,043	65,914	5.0%
2	31-Dec-16	1,651,542	69,413	53,239	4.2%
1	31-Dec-16	1,598,858	79,747	63,653	5.0%
4	31-Dec-15	1,816,663	122,987	80,398	6.8%
3	31-Dec-15	1,795,045	151,276	106,446	8.4%
2	31-Dec-15	1,867,906	174,706	123,316	9.4%
1	31-Dec-15	2,059,121	188,087	125,329	9.1%
4	31-Dec-14	1,975,585	159,269	113,608	8.1%
3	31-Dec-14	2,071,520	166,100	113,696	8.0%
2	31-Dec-14	2,143,747	180,137	123,327	8.4%
1	31-Dec-14	2,158,559	185,342	129,246	8.6%
4	31-Dec-13	2,266,925	195,742	138,576	8.6%
3	31-Dec-13	2,327,397	196,237	134,487	8.4%
2	31-Dec-13	2,356,076	196,723	134,831	8.3%
1	31-Dec-13	2,389,923	188,020	127,126	7.9%
4	31-Dec-12	2,317,013	197,449	135,396	8.5%
3	31-Dec-12	2,281,919	182,473	131,986	8.0%
5 Years Adjusted EPS, DPS, NTA and ttm-EPS for capital changes
No of shares (m)		391.1
		adj	adj	adj	adj	adj
Qtr	Financial	EPS	DPS	NTA	ttm-EPS	ttm-DPS
No	Quarter	(Cent)	(Cent)	(RM)	(Cent)	(Cent)
2	30-Jun-17	4.13	1.5	4.17	15.44	7.50
1	31-Mar-17	4.97	0.0	4.12	16.12	9.00
4	31-Dec-16	0.90	3.0	4.10	15.86	9.00
3	30-Sep-16	5.45	3.0	4.09	16.85	8.99
2	30-Jun-16	4.81	3.0	4.06	13.61	12.97
1	31-Mar-16	4.70	0.0	4.01	16.27	16.97
4	31-Dec-15	1.89	3.0	4.08	20.55	16.97
3	30-Sep-15	2.20	7.0	4.06	27.21	17.97
2	30-Jun-15	7.47	7.0	4.12	31.53	10.99
1	31-Mar-15	8.98	0.0	4.04	32.04	8.00
4	31-Dec-14	8.55	4.0	3.91	29.05	8.00
3	30-Sep-14	6.52	0.0	3.83	29.07	6.99
2	30-Jun-14	7.99	4.0	3.80	31.53	6.99
1	31-Mar-14	5.99	0.0	3.72	33.04	5.99
4	31-Dec-13	8.58	3.0	3.68	35.43	5.99
3	30-Sep-13	8.98	0.0	3.61	34.38	5.51
2	30-Jun-13	9.50	3.0	3.55	34.47	7.86
1	31-Mar-13	8.37	0.0	3.51	32.50	6.88
4	31-Dec-12	7.53	2.5	2.86	34.62	6.88
3	30-Sep-12	9.07	2.3	2.62	33.74	4.37
Capital changes
No.	Financial	No of
Qtr.	Quarter	Shrs (m)
2	30-Jun-17	391.1
1	31-Mar-17	390.8
4	31-Dec-16	391.4
3	30-Sep-16	390.8
2	30-Jun-16	391.1
1	31-Mar-16	390.6
4	31-Dec-15	389.9
3	30-Sep-15	390.2
2	30-Jun-15	390.7
1	31-Mar-15	390.9
4	31-Dec-14	390.9
3	30-Sep-14	391.0
2	30-Jun-14	391.0
1	31-Mar-14	391.0
4	31-Dec-13	390.5
3	30-Sep-13	390.7
2	30-Jun-13	390.7
1	31-Mar-13	390.8
4	31-Dec-12	327.3
3	30-Sep-12	306.3
2	30-Jun-12	263.2
1	31-Mar-12	243.0
4	31-Dec-11	243.0
3	30-Sep-11	242.7

Dividends
Date	Financial	Entitlement	Dividend	Dividend
	Year	Type	(Cent)	(%)
23-Feb-17	31-Dec-16	Second interim Dividend	3.0	0.0
25-Aug-16	31-Dec-16	First Interim Dividend	3.0	0.0
25-Feb-16	31-Dec-15	Second interim Dividend	3.0	0.0
21-Aug-15	31-Dec-15	First Interim Dividend	4.0	0.0
21-Aug-15	31-Dec-15	Special Dividend	3.0	0.0
2-Mar-15	31-Dec-14	Second interim Dividend	4.0	0.0
20-Aug-14	31-Dec-14	First Interim Dividend	4.0	0.0
28-Feb-14	31-Dec-13	Second interim Dividend	3.0	0.0
26-Aug-13	31-Dec-13	Interim Dividend	3.0	0.0
7-Mar-13	31-Dec-12	Special Dividend	3.0	0.0
7-Mar-13	31-Dec-12	Second interim Dividend	3.0	0.0
9-Aug-12	31-Dec-12	First Interim Dividend	3.0	0.0